Quarterly report pursuant to Section 13 or 15(d)

SHARE-BASED COMPENSATION (Tables)

v3.24.1.u1
SHARE-BASED COMPENSATION (Tables)
3 Months Ended
Mar. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Summary of Performance-based Non-qualified Stock Options Activity
The table below summarizes the PBNQSO activity for the three months ended March 31, 2024:
Number of Options
Weighted-Average
Exercise/Conversion
Price
Weighted-Average
Remaining Contractual
Life (years)
Aggregate
Intrinsic Value
(in thousands)
Outstanding at December 31, 2023
11,244,171  $ 9.30 
Granted 3,855,000  $ 5.23 
Exercised —  $ — 
Forfeited (350,000) $ 9.37 
Cancelled (240,000) $ 8.63 
Outstanding at March 31, 2024
14,509,171  $ 8.23  8.50 $ 9,403 
Options vested and exercisable 245,004  $ 10.00  5.89 $ — 
Summary of Stock Option Valuation Assumptions
The assumptions used to fair value the Q1-2024 PBNQSO using the Hull-White model were as follows:
Q1- 2024
Option Grants
Dividend yield —  %
Expected volatility 44.00  %
Expected term (years) 10.00
Suboptimal exercise multiple 2.50
Drift rate 4.23  %
Weighted average exercise price of options granted $ 5.23 
Weighted average fair value of options granted $ 2.89