Exhibit 99.1

Perimeter Solutions Reports Third Quarter 2021 Results

December 14, 2021

Listed on The New York Stock Exchange under the symbol “PRM” on November 9, 2021

Double-digit revenue and Adjusted EBITDA growth in the Fire Safety segment, both in Q3 and year-to-date

$100M Share repurchase program authorized

Clayton, Missouri, Dec. 14, 2021 – Perimeter Solutions, SA (NYSE: PRM) (“Perimeter” or the “Company”), a global solutions provider for the fire safety and oil additives industries, today reported financial results for its third quarter ended September 30, 2021.

“We are delighted to share our first financial results as a public company,” said CEO Edward Goldberg. “Our revenue and Adjusted EBITDA grew double digits, in Fire Safety, in both the third quarter and year-to-date periods. Most importantly, we delivered on our commitment to support our customers efforts, 100% of the time, to save lives, property, and the environment. In addition, we successfully qualified and launched Phos-Chek Fortify, our new durable retardant product designed for the Prevention and Protection market. We believe Fortify is a game changer, providing season long protection for both fire prevention and fire protection.” Mr. Goldberg added “Oil Additives Adjusted EBITDA declined in the third quarter, primarily due to higher material and transportation costs during the period. We fully expect to pass through these costs, with margin recovery already underway in the fourth quarter, and our expectations for the segment unchanged.”

Third Quarter 2021 Results

 

   

Net sales increased 12% to $195.4 million during the third quarter, as compared to $174.3 million in the prior-year quarter.

 

   

Fire Safety sales increased 14% to $172.4 million, as compared to $151.1 million in the prior year.

 

   

Oil Additives sales decreased 1% to $23.0 million, as compared to $23.2 million in the prior year.

 

   

Net income during the third quarter was $52.0 million, or $0.98 per share, a decline of $0.6 million from $52.6 million, or $0.99 per share, for the same period of 2020.

 

   

Adjusted EBITDA increased 9% to $100.4 million during the third quarter, as compared to $92.2 million in the prior-year quarter.

 

   

Fire Safety Adjusted EBITDA increased 13% to $97.9 million, as compared to $86.6 million in the prior year.

 

   

Oil Additives Adjusted EBITDA decreased 55% to $2.5 million, as compared to $5.6 million in the prior year.

Year-to-Date Results

 

   

Net sales increased 12% to $316.5 million during the year-to-date period, as compared to $283.8 million in the prior-year period.

 

   

Fire Safety sales increased 11% to $237.3 million, as compared to $213.9 million in the prior year.

 

   

Oil Additives sales increased 13% to $79.2 million, as compared to $69.8 million in the prior year.

 

   

Net income during the year-to-date period was $29.6 million, or $0.56 per share, a decline of $0.9 million from $30.5 million, or $0.58 per share, for the same period of 2020.

 

   

Adjusted EBITDA increased 12% to $134.6 million during the year-to-date period, as compared to $120.0 million in the prior-year period.

 

   

Fire Safety Adjusted EBITDA increased 13% to $116.7 million, as compared to $102.8 million in the prior year.

 

   

Oil Additives Adjusted EBITDA increased 4% to $17.9 million, as compared to $17.2 million in the prior year.

Conference Call and Webcast

Perimeter management will hold a conference call at 8:30 a.m. EDT on Tuesday, December 14, 2021 to discuss third quarter 2021 operating results. The conference call can be accessed by dialing (877) 407-9764 (toll-free) or (201) 689-8551 (toll).

The conference call will also be webcast simultaneously on Perimeter’s website (https://www.perimeter-solutions.com/en/), accessed under the Investor Relations link. The webcast link will be made available on the Company’s website prior to the start of the call within the News & Events section of the Investor Relations website.


A slide presentation will also be available for reference during the conference call; go to the investor relations page of our website to the News & Events menu and click on “Events & Presentations.”

Following the live webcast, a replay will be available on the Company’s website. A telephonic replay will also be available approximately two hours after the call and can be accessed by dialing (877) 660-6853 (toll-free) or (201) 612-7415 (toll). The telephonic replay will be available until January 13, 2022.

About Perimeter

Perimeter is a leading global solutions provider for the fire safety and oil additives industries. The Fire Safety business is a formulator and manufacturer of fire management products that help our customers combat various types of fires, including wildland, structural, flammable liquids and other types of fires. Our Fire Safety business also offers specialized equipment and services, typically in conjunction with our fire management products, to support our customers’ firefighting operations. Our specialized equipment includes airbase retardant storage, mixing, and delivery equipment; mobile retardant bases; retardant ground application units; mobile foam equipment; and equipment that we custom design and manufacture to meet specific customer needs. Our service network can meet the emergency resupply needs of over 150 air tanker bases in North America, as well as many other customer locations in North America and internationally. The segment is built on the premise of superior technology, exceptional responsiveness to our customers’ needs, and a “never-fail” service network. The segment sells products to government agencies and commercial customers around the world. Our wildfire retardant products are the only qualified products for use by the USDA Forest Service.

Perimeter’s Oil Additives business provides high quality P2S5 primarily used in the preparation of ZDDP-based lubricant additives for critical engine anti-wear solutions. P2S5 is also used in pesticide and mining chemicals applications.

Forward-looking Information

Certain statements contained in this news release, as well as other information provided from time to time by Perimeter Solutions, SA. or its employees, may contain forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Forward-looking statements give Perimeter’s current expectations and projections relating to the Company’s financial condition, results of operations, plans, objectives, future performance and business. You can identify forward-looking statements by the fact that they do not relate strictly to historical or current facts. These statements may include words such as “anticipate,” “estimate,” “expect,” “forecast,” “project,” “plan,” “intend,” “believe,” “confident,” “may,” “should,” “can have,” “likely,” “future,” “optimistic” and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operating or financial performance or other events.

Any such forward-looking statements are not guarantees of performance or results, and involve risks, uncertainties (some of which are beyond the Company’s control) and assumptions. Although Perimeter believes any forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect Perimeter’s actual financial results and cause them to differ materially from those anticipated in any forward-looking statements, including the risk factors discussed within the Risk Factors section of the Form 10-Q for the period ended September 30, 2021. Stockholders, potential investors and other readers should consider these factors carefully in evaluating the forward-looking statements.

Should one or more of the risk factors or uncertainties materialize, Perimeter’s actual results may vary in material respects from those projected in any forward-looking statements. In the current environment, some of the risk factors have materialized and may or will continue to be impacted by the COVID-19 pandemic, which may cause actual results to vary from these forward-looking statements.

Any forward-looking statement made by Perimeter in this press release speaks only as of the date on which it is made. Perimeter undertakes no obligation to update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

SOURCE: Perimeter Solutions, SA.

CONTACT:

ir@perimeter-solutions.com


SK INVICTUS INTERMEDIATE, S. À R.L. AND SUBSIDIARIES

Condensed Consolidated Statement of Income and Comprehensive Income

(in thousands, except share and per share data)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2021     2020     2021     2020  
                          
     (unaudited)     (unaudited)  

Net sales

   $ 195,414     $ 174,259     $ 316,460     $ 283,758  

Cost of goods sold

     86,081       76,264       159,895       145,704  
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     109,333       97,995       156,565       138,054  

Operating expenses:

        

Selling, general, and administrative

     15,333       8,845       42,544       26,579  

Amortization expense

     13,276       12,836       39,818       38,264  

Other operating expense

     313       360       1,066       1,051  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     28,922       22,041       83,428       65,894  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     80,411       75,954       73,137       72,160  

Other expense:

        

Interest expense—net

     8,065       9,244       23,951       33,494  

Loss on contingent earnout

     —         —         2,763       —    

Unrealized foreign currency (gain) loss

     1,634       (2,615     3,892       (2,768

Other (income) expense—net

     66       (271     (252     (351
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other expenses, net

     9,765       6,358       30,354       30,375  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     70,646       69,596       42,783       41,785  

Income tax expense

     (18,637     (16,966     (13,151     (11,242
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     52,009       52,630       29,632       30,543  
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income:

        

Foreign translation adjustments

     (2,020     2,209       (2,424     (1,234
  

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

   $ 49,989     $ 54,839     $ 27,208     $ 29,309  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income per share:

        

Basic

   $ 0.98     $ 0.99     $ 0.56     $ 0.58  

Diluted

   $ 0.98     $ 0.99     $ 0.56     $ 0.58  

Weighted-average shares used in computing net income per share:

        

Basic

     53,045,510       53,045,510       53,045,510       53,045,510  

Diluted

     53,045,510       53,045,510       53,045,510       53,045,510  


SK INVICTUS INTERMEDIATE, S. À R.L. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(in thousands, except share and per share data)

 

     As of
September 30,
2021
    As of
December 31,
2020
 
     (unaudited)        

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 39,581     $ 22,478  

Accounts receivable, net of allowance for doubtful accounts of $987 and $1,044 as of September 30, 2021 and December 31, 2020, respectively

     97,107       28,896  

Inventories (1)

     64,792       58,784  

Income tax receivable

     —         11,457  

Prepaid expenses and other current assets

     7,973       11,406  
  

 

 

   

 

 

 

Total current assets

     209,453       133,021  

Property, plant, and equipment—net

     48,496       48,235  

Goodwill

     486,375       482,041  

Customer lists—net

     271,390       304,308  

Existing technology and patents—net

     126,967       135,928  

Other intangible assets—net

     33,232       33,464  

Other assets

     863       1,209  
  

 

 

   

 

 

 

Total assets

   $ 1,176,776     $ 1,138,206  
  

 

 

   

 

 

 

Liabilities and Shareholders’ Equity

    

Current liabilities:

    

Current portion of long-term debt, net of unamortized debt issuance costs

   $ 5,610     $ 6,723  

Accounts payable

     22,840       9,869  

Deferred revenue

     1,117       286  

Accrued expenses and other current liabilities

     21,296       16,045  
  

 

 

   

 

 

 

Total current liabilities

     50,863       32,923  

Long-term debt, less current portion, net of unamortized debt issuance costs

     679,540       680,548  

Deferred income taxes

     106,792       112,162  

Other liabilities

     20,951       21,151  
  

 

 

   

 

 

 

Total liabilities

   $ 858,146     $ 846,784  
  

 

 

   

 

 

 

Commitments and contingencies

    

Shareholders’ equity:

    

Common stock, $1 par value per share; 53,045,510 shares authorized as of September 30, 2021 and December 31, 2020; 53,045,510 shares issued and outstanding as of September 30, 2021 and December 31, 2020

     53,046       53,046  

Additional paid-in capital

     289,344       289,344  

Accumulated other comprehensive loss

     (5,598     (3,174

Accumulated deficit

     (18,162     (47,794
  

 

 

   

 

 

 

Total shareholders’ equity

     318,630       291,422  
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 1,176,776     $ 1,138,206  
  

 

 

   

 

 

 

 

(1) 

Amounts include $542 and $2,505 of inventory purchased from the former owners of the original Invictus business as of September 30, 2021 and December 31, 2020, respectively.


SK INVICTUS INTERMEDIATE, S. À R.L. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(in thousands)

 

     As of
September 30,
2021
    As of
September 30,
2020
 
     (unaudited)  

Cash flows from operating activities:

    

Net income

   $ 29,632     $ 30,543  

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

    

Depreciation and amortization expense

     45,593       43,371  

Deferred income taxes

     (5,195     (6,884

Amortization of deferred financing costs

     2,432       2,649  

Loss on contingent earnout

     2,763       —    

Changes in operating assets and liabilities, net of acquisitions:

    

Accounts receivable

     (68,211     (65,763

Inventories

     (5,554     15,529  

Income tax receivable

     11,457       6,528  

Prepaid expenses and other current assets

     3,104       (2,490

Other assets

     346       592  

Accounts payable,

     12,971       (1,613

Deferred revenue

     831       831  

Accrued expenses and other current liabilities

     2,448       7,831  

Other liabilities

     (200     576  
  

 

 

   

 

 

 

Net cash provided by operating activities

     32,417       31,700  
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Purchase of property and equipment

     (5,149     (5,695

Purchase of businesses, net of cash acquired

     (7,464     (1,970
  

 

 

   

 

 

 

Net cash used in investing activities

     (12,613     (7,665
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Proceeds from revolving credit facility

     19,500       72,100  

Repayments of revolving credit facility

     (19,500     (93,700

Repayment of long-term debt

     (4,211     (4,208
  

 

 

   

 

 

 

Net cash used in financing activities

     (4,211     (25,808
  

 

 

   

 

 

 

Effect of foreign currency on cash and cash equivalents

     1,510       (3,381
  

 

 

   

 

 

 

Net change in cash and cash equivalents

     17,103       (5,154

Cash and cash equivalents at the beginning of year

     22,478       9,822  
  

 

 

   

 

 

 

Cash and cash equivalents at the end of year

   $ 39,581     $ 4,668  
  

 

 

   

 

 

 

Supplemental disclosures of cash flow information:

    

Cash paid for interest

   $ 21,502     $ 37,877  

Cash paid for income taxes

     7,092       4,885  


Non-GAAP Financial Metrics

Adjusted EBITDA

The computation of adjusted EBITDA is defined as net income plus income tax expense, net interest and other financing expenses, and depreciation and amortization, adjusted on a consistent basis for certain non-recurring, unusual or non-operational items in a balanced manner and on a segment basis. These items may include operational restructuring charges, unrealized loss (gain) on foreign currency translation, loss on contingent earnout, deferred future payments, and other non-recurring or non-operational items. Management fees also are excluded from the Company’s calculation of adjusted EBITDA as these fees relate to the services provided by SK Capital Partners IV-A, L.P. and SK Capital Partners IV-B, L.P (collectively, the “Sponsor”) when acting in a management capacity on strategic and other non-operational matters and do not represent expenses incurred in the normal course of our operations. Adjusted EBITDA margin is defined as adjusted EBITDA divided by sales. To supplement the Company’s condensed consolidated financial statements presented in accordance with U.S. GAAP, Perimeter provides a summary to show the computation of adjusted EBITDA, and reconciliation to net income, taking into account certain charges and gains that were recognized during the periods presented.

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2021     2020     2021     2020  

Net income

   $ 52,009     $ 52,630     $ 29,632     $ 30,543  

Income tax expense

     18,637       16,966       13,151       11,242  

Depreciation and amortization

     15,212       14,592       45,593       43,371  

Interest and financing expense

     8,065       9,244       23,951       33,494  

Restructuring charges (a)

     3,855       445       12,805       690  

Loss on contingent earnout (b)

     —         —         2,763       —    

Management fees (c)

     313       344       937       969  

Deferred future payments (d)

     625       625       1,875       2,500  

Unrealized foreign currency (gain) loss

     1,634       (2,615     3,892       (2,768
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 100,350     $ 92,231     $ 134,599     $ 120,041  

Net Sales

   $ 195,414     $ 174,259     $ 316,460     $ 283,758  

Adjusted EBITDA margin

     51     53     43     42

 

(a)

Adjustment to reflect non-recurring expenses incurred related to business combination with Perimeter Solutions.

(b)

Adjustment to reflect changes in contingent consideration to prior owners of LaderaTech, an acquired business in 2020.

(c)

Adjustment to reflect fees pertaining to services provided by SK Capital Partners IV-A, L.P. and SK Capital Partners IV-B, L.P (collectively, the “Sponsor”) when acting in a management capacity on strategic and other non-operational matters which do not represent expenses incurred in the normal course of our operations.

(d)

Adjustment to reflect deferred compensation resulting from the Ironman Acquisition in 2019.