Summary of Segment Information |
Summarized financial information for the Company’s reportable segments are presented and reconciled to consolidated financial information in the following tables (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
|
|
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
Fire safety |
|
|
|
|
|
|
|
|
|
|
|
Products |
$ |
65,998 |
|
|
$ |
49,723 |
|
|
$ |
89,990 |
|
|
$ |
67,749 |
|
|
|
|
|
Service and others |
32,540 |
|
|
3,417 |
|
|
33,703 |
|
|
4,135 |
|
|
|
|
|
Total fire safety |
98,538 |
|
|
53,140 |
|
|
123,693 |
|
|
71,884 |
|
|
|
|
|
Specialty products |
28,738 |
|
|
22,997 |
|
|
62,627 |
|
|
48,111 |
|
|
|
|
|
Total net sales |
$ |
127,276 |
|
|
$ |
76,137 |
|
|
$ |
186,320 |
|
|
$ |
119,995 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
Fire safety |
$ |
55,639 |
|
|
$ |
16,532 |
|
|
$ |
55,398 |
|
|
$ |
13,171 |
|
|
|
|
|
Specialty products |
9,269 |
|
|
4,458 |
|
|
21,646 |
|
|
10,935 |
|
|
|
|
|
Total Segment Adjusted EBITDA |
64,908 |
|
|
20,990 |
|
|
77,044 |
|
|
24,106 |
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
16,359 |
|
|
16,130 |
|
|
32,771 |
|
|
32,217 |
|
|
|
|
|
Interest and financing expense |
10,590 |
|
|
10,344 |
|
|
21,238 |
|
|
20,490 |
|
|
|
|
|
Founders advisory fees - related party |
588 |
|
|
(60,026) |
|
|
68,921 |
|
|
(84,262) |
|
|
|
|
|
Non-recurring expenses |
23 |
|
|
361 |
|
|
563 |
|
|
1,920 |
|
|
|
|
|
Share-based compensation expense |
2,994 |
|
|
1,195 |
|
|
4,736 |
|
|
(1,879) |
|
|
|
|
|
Loss on contingent earn-out |
— |
|
|
146 |
|
|
— |
|
|
392 |
|
|
|
|
|
Foreign currency loss (gain) |
224 |
|
|
93 |
|
|
1,517 |
|
|
(628) |
|
|
|
|
|
Income (loss) before income taxes |
$ |
34,130 |
|
|
$ |
52,747 |
|
|
$ |
(52,702) |
|
|
$ |
55,856 |
|
|
|
|
|
|