Quarterly report pursuant to Section 13 or 15(d)

SHARE-BASED COMPENSATION AND EMPLOYEE BENEFIT PLANS (Tables)

v3.23.3
SHARE-BASED COMPENSATION AND EMPLOYEE BENEFIT PLANS (Tables)
9 Months Ended
Sep. 30, 2023
Share-Based Payment Arrangement [Abstract]  
Schedule of Performance-based Non-qualified Stock Options Activity
The table below summarizes the PBNQSO activity for the nine months ended September 30, 2023:
Number of Options
Weighted-Average
Exercise/Conversion
Price
Weighted-Average
Remaining Contractual
Life (years)
Aggregate
Intrinsic Value
(in thousands)
Outstanding at December 31, 2022
10,339,171  $ 9.75 
Granted 2,430,000  $ 8.02 
Exercised —  $ — 
Forfeited (1,315,000) $ 10.00 
Outstanding at September 30, 2023
11,454,171  $ 9.35  8.48 $ — 
Options vested and exercisable 245,004  $ 10.00  6.45 $ — 
Schedule of Performance-based Non-qualified Stock Options Valuation Assumptions
The weighted-average assumptions used to fair value the PBNQSO for the Q3-2023 Option Grants, the Q1-2023 Option Grants and to the Prior Grants on the modification date were as follows:
Q3-2023 Option Grants Q1-2023 Option Grants Prior Grants
Dividend yield —  % —  % —  %
Risk-free interest rate
4.01% to 4.25%
3.93% to 4.18%
3.48%
Expected volatility 45.00  % 45.00  %
44.00%
Expected term (years) 10.00 6.50
8.50 to 9.25
Suboptimal exercise multiple 2.50  —  2.5 
Drift rate
4.01% to 4.25%
—  %
3.51% to 3.52%
Weighted average exercise price of options granted $ 5.56  $ 8.31  $ 9.78 
Weighted average fair value of options granted $ 2.83  $ 4.24  $ 3.15