INCOME TAXES (Tables)
|
12 Months Ended |
Dec. 31, 2023 |
Income Tax Disclosure [Abstract] |
|
Schedule of Company's Income Tax Benefit (Expense) |
The Company’s income tax benefit (expense) consisted of the following components (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor |
|
|
Predecessor |
|
Year Ended December 31, 2023 |
|
Year Ended December 31, 2022 |
|
November 9, 2021
Through
December 31, 2021
|
|
|
January 1, 2021
Through
November 8, 2021
|
|
|
|
|
|
Current: |
|
|
|
|
|
|
|
|
Luxembourg |
$ |
— |
|
|
$ |
— |
|
|
$ |
(1) |
|
|
|
$ |
(11) |
|
U.S. Federal |
(7,178) |
|
|
(13,561) |
|
|
1,295 |
|
|
|
(15,123) |
|
U.S. state and local |
(1,485) |
|
|
(5,453) |
|
|
519 |
|
|
|
(6,201) |
|
Other foreign jurisdictions |
(11,250) |
|
|
(3,455) |
|
|
2,192 |
|
|
|
(4,045) |
|
Total current |
(19,913) |
|
|
(22,469) |
|
|
4,005 |
|
|
|
(25,380) |
|
Deferred: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Federal |
20,584 |
|
|
11,029 |
|
|
2,060 |
|
|
|
7,062 |
|
U.S. state and local |
4,886 |
|
|
5,397 |
|
|
390 |
|
|
|
1,922 |
|
Other foreign jurisdictions |
346 |
|
|
574 |
|
|
(295) |
|
|
|
2,260 |
|
Total deferred |
25,816 |
|
|
17,000 |
|
|
2,155 |
|
|
|
11,244 |
|
Total income tax benefit (expense) |
$ |
5,903 |
|
|
$ |
(5,469) |
|
|
$ |
6,160 |
|
|
|
$ |
(14,136) |
|
|
Schedule of Company's Income Before Income Taxes |
The Company’s income (loss) before income taxes consists of the following components (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor |
|
|
Predecessor |
|
Year Ended December 31, 2023 |
|
Year Ended December 31, 2022 |
|
November 9, 2021
Through
December 31, 2021
|
|
|
January 1, 2021
Through
November 8, 2021
|
|
|
|
|
|
Luxembourg |
$ |
85,705 |
|
|
$ |
81,308 |
|
|
$ |
(657,511) |
|
|
|
$ |
(15,309) |
|
U.S. |
(61,995) |
|
|
9,063 |
|
|
(25,102) |
|
|
|
49,186 |
|
Other foreign jurisdictions |
37,873 |
|
|
6,856 |
|
|
(5,696) |
|
|
|
888 |
|
Total income (loss) before taxes |
$ |
61,583 |
|
|
$ |
97,227 |
|
|
$ |
(688,309) |
|
|
|
$ |
34,765 |
|
|
Schedule of Effective Income Tax Rate |
The Company’s income tax expense differs from the amount computed by applying the Luxembourg statutory rate of 24.94% for the reasons set forth in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor |
|
|
Predecessor |
|
Year Ended December 31, 2023 |
|
Year Ended December 31, 2022 |
|
November 9, 2021
Through
December 31, 2021
|
|
|
January 1, 2021
Through
November 8, 2021
|
|
|
|
|
|
Luxembourg statutory tax rate |
24.94 |
% |
|
24.94 |
% |
|
24.94 |
% |
|
|
24.94 |
% |
Increase/(reduction) in income tax rate: |
|
|
|
|
|
|
|
|
U.S. state and local income taxes, net |
(6.35) |
|
|
(0.14) |
|
|
0.14 |
|
|
|
7.61 |
|
Effect of rates different from statutory |
4.50 |
|
|
0.36 |
|
|
(0.10) |
|
|
|
(5.84) |
|
|
|
|
|
|
|
|
|
|
Nondeductible officer compensation |
0.04 |
|
|
1.59 |
|
|
— |
|
|
|
— |
|
Tax on unremitted earnings |
3.55 |
|
|
3.73 |
|
|
— |
|
|
|
— |
|
Section 250 deduction |
(0.59) |
|
|
(0.71) |
|
|
(0.05) |
|
|
|
(2.20) |
|
Transaction costs |
— |
|
|
— |
|
|
(0.11) |
|
|
|
0.02 |
|
Nontaxable gain/loss on earn-out liability |
(2.48) |
|
|
(2.71) |
|
|
— |
|
|
|
— |
|
Founders advisory fees |
(48.09) |
|
|
(30.09) |
|
|
(23.67) |
|
|
|
— |
|
Tax rate changes |
(0.15) |
|
|
(0.94) |
|
|
— |
|
|
|
1.38 |
|
Changes in prior year estimates |
3.38 |
|
|
(1.95) |
|
|
— |
|
|
|
— |
|
Change in valuation allowance |
11.58 |
|
|
10.90 |
|
|
(0.07) |
|
|
|
12.47 |
|
Other, net |
0.08 |
|
|
0.64 |
|
|
(0.19) |
|
|
|
2.28 |
|
Effective tax rate |
(9.59) |
% |
|
5.62 |
% |
|
0.89 |
% |
|
|
40.66 |
% |
|
Schedule of Deferred Tax Assets and Liabilities |
Significant portions of the Company’s deferred tax assets and deferred tax liabilities are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2023 |
|
December 31, 2022 |
Deferred Tax Assets: |
|
|
|
Net operating loss carryforwards |
$ |
22,185 |
|
|
$ |
16,394 |
|
Inventory |
487 |
|
|
610 |
|
Interest |
7,263 |
|
|
2,502 |
|
Accrued liabilities |
3,490 |
|
|
2,925 |
|
Goodwill and other intangibles |
— |
|
|
5 |
|
Lease liability |
4,368 |
|
|
5,051 |
|
Other |
4,538 |
|
|
3,450 |
|
Valuation allowance |
(23,315) |
|
|
(16,142) |
|
Total deferred tax assets |
19,016 |
|
|
14,795 |
|
Deferred Tax Liabilities: |
|
|
|
Property, plant and equipment |
(10,560) |
|
|
(9,857) |
|
Goodwill and other intangibles |
(245,359) |
|
|
(268,418) |
|
|
|
|
|
Unremitted earnings |
(11,824) |
|
|
(9,622) |
|
Right-of-use asset |
(4,211) |
|
|
(4,934) |
|
Other |
(516) |
|
|
(234) |
|
Total deferred tax liabilities |
(272,470) |
|
|
(293,065) |
|
Net deferred tax liability |
$ |
(253,454) |
|
|
$ |
(278,270) |
|
|
Schedule of Unrecognized Tax Benefits |
The following table summarizes the activity related to the Company’s unrecognized tax benefits (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 |
|
2022 |
Balance at beginning of year |
$ |
36,257 |
|
|
$ |
— |
|
Increase in prior years’ tax positions |
20,572 |
|
|
36,257 |
|
Decrease in prior years’ tax positions |
(33,584) |
|
|
— |
|
Balance at end of year |
$ |
23,245 |
|
|
$ |
36,257 |
|
|